Corkscrew Grove Stewardship District
FY 2025 Adopted Budget

Adopted FY 2025 Budget

Revenues
Developer Contributions
Net Revenues

Public Officials' Liability Insurance	$	2,100.00	
Management	2,500.00	
Engineering	10,000.00	
District Counsel	10,000.00	
Travel and Per Diem	1,500.00	
Postage & Shipping	100.00	
Copies	55.00	
Legal Advertising	10,000.00	
Bank Fees	360.00	
Meeting Room	250.00	
Miscellaneous	2,000.00	
Office Supplies	250.00	
Dues, Licenses, and Fees	250.00	

General & Administrative Expenses Financial & Administrative

$	45,365.00

$	45,365.00

$	39,365.00	

$	

2,000.00	
	1,500.00	
	2,500.00	
$	6,000.00	
$	45,365.00	
$	-	

Total General & Administrative Expenses

Field Operations
Other Physical Environment
General Insurance
Property & Casualty Insurance Contingency
Total Field Operations Expenses Total Expenses
Net Income (Loss)